← Back to marketplace
Revenue & subscription data powered by TrustMRR · Verified by payment gateways (Stripe, Paddle, RevenueCat).
Atlas logo

Atlas

SaaSFounded AUG 2024
Contact Seller

Atlas is a personalized learning platform for students. Atlas's AI studies your class materials to help you nail your homework and ace your tests.

The 30-second read

  • Asking $1.3M for a SaaS business throwing off roughly $235.8K in profit per year — full payback in about 5.3 years if today's numbers hold.
  • Runs at $28.1K MRR with a 70% margin — meaning most of the top-line drops through as owner earnings once hosting and tools are paid.
  • Priced at 5.4× revenue multiple — on the pricier side for this size.
Asking Price
$1,250,000
Money back / yr
18.9%
~$235.8K/yr profit
Payback
63.6 mo
Multiple
5.4x revenue
MRR
$28,077
Net MRR
$19,654
Last 30d Revenue
$19,188
All-Time Revenue
$744,553
Active Subs
3,008
Margin
70%

How to read these numbers

  • Asking $1.3M · reported profit ~$235.8K/yr
  • You'd earn back 18.9% of the asking price in profit each year — full payback in 5.3 years.

Numbers assume the current monthly profit holds steady. Real returns depend on growth, churn, and how well you operate the business after buying.

Your take-home

Tune these to your situation — we'll compute what you'd actually clear each month.

Monthly take-home
$14,740
Break-even
85 mo
3-yr take-home
$530,655
Cash-on-cash / yr
14.2%

With 100% down, 25% tax on profit → you'd clear roughly $14,740/mo and break even in month 85.

Deal shape

This is a over $1M larger deal in the SaaS business category with a slower payback (5.3 years) — the case here is growth, not immediate ROI and healthy margins (70%).

How the numbers compare

Median across 14 other SaaS listings currently on Startup Index in the same price bracket.

MetricAtlasPeer medianVerdict
Revenue multiple5.4×4.9×Priced higher
Margin70%83%Priced higher
Payback (months)63.687.9Cheaper

What to check before buying Atlas

  • Check
    Verify Stripe / payment provider
    Every dollar of claimed revenue should be visible in the connected payment dashboard on a screen-share. Don't rely on screenshots alone.

Frequently asked about Atlas

Is Atlas profitable?

Based on the reported numbers, Atlas generates roughly $19.7K in monthly net profit — about $235.8K annualized. That works out to a 18.9% return on the $1.3M asking price if today's revenue and margin hold.

What's the payback period on Atlas at $1.3M?

About 5.3 years. That assumes the current monthly net profit of roughly $19.7K holds steady after transfer — no churn spike, no growth stall, no new costs.

How does Atlas compare to other SaaS business deals over $1M?

Atlas is priced at 5.4× revenue, which is above the median (4.9×) for the over $1M bracket based on 14 comparable listings currently on Startup Index.

What do I actually get if I buy Atlas?

The full SaaS business — code, domain, customer accounts, and the connected payment processor's subscription list. Startup Index doesn't hold escrow; you complete the transfer directly with the seller through TrustMRR or your own agreement. Verify assets and access before wiring funds.

About these metrics

Financial data is sourced from TrustMRR and verified against connected payment providers (Stripe, Paddle, RevenueCat). ROI and payback are computed by Startup Index's proprietary scoring model to help you compare opportunities at a glance.

Confidence: high

Similar recent deals

Same category, closest asking price. Compare before deciding.

Conductor logo

Conductor

SaaS
Founded
JUL 2022

The best QuickBooks Desktop & Enterprise API on the planet.

Asking
$1.3M
3.3x rev
Money back / yr
29.9%
~$374.1K/yr profit
Payback
40.1 mo
MRR$32.8K
30d Rev$30.8K
Active Subs165
Margin95%
high confidence
same asking price · +25 pts margin
DodgePrint logo

DodgePrint

SaaS
Founded
JUL 2025

DodgePrint is a multi‑channel SaaS platform for managing product listings, orders, and analytics on Etsy, Amazon, TikTok, and Shopify. It automates tasks like order fulfillment, inventory updates, and provides detailed r…

Asking
$1.2M
8.2x rev
Money back / yr
3.7%
~$44.1K/yr profit
Payback
326.7 mo
MRR$10.5K
30d Rev$12.1K
Active Subs122
Margin35%
high confidence
$50K cheaper · -35 pts margin
StoryShort logo

StoryShort

SaaS
Founded
AUG 2024

StoryShorts helps to create short videos with AI based on text prompts.

Asking
$1.2M
4.2x rev
Money back / yr
16.9%
~$202.6K/yr profit
Payback
71.1 mo
MRR$22.5K
30d Rev$22.6K
Active Subs392
Margin75%
high confidence
$50K cheaper · +5 pts margin